From
Gary Yakesch
Title
Ordinance amending the FY 2013/2014 Cemetery Operating Fund Budget by appropriating $10,814 from Ending Resources and adding $75,005 in revenues from increased Section Sales, Internment Fees, Burial Box Sales, and Other Sales.
Presenter
Rick Herold, Parks, Arts, and Recreation Director
Recommended Action
Approve
Analysis
Presented and approved by the Finance & Government Committee on December 9, 2014. The approved FY 2013/2014 Budget for the Cemetery Fund provided $726,249 in revenues and $722,030 in total appropriations. For FY 2013/2014, increases in Section Sales, Internment Fees, Burial Box Sales, and Other Sales led to a $75,005 increase in revenues over the approved budget. The incremental revenue increases in these areas also required added cost in both supplies and services. Accordingly, total expenditures of $732,844 exceeded the FY 2013/2014 appropriations by $10,814. The net change between the added revenues and increased appropriations is a net $64,191 increase to the Ending Resources in the Cemetery Operating Fund (3190)
Financial Consideration
Amend the FY 2013/2014 Cemetery Operating Fund Budget by appropriating $10,814 in supplies and services from Ending Resources and adding $75,005 in revenues received from increased Marker Sales, Section Sales, and Mausoleum Sales. This action will add $64,191 to the Ending Resources to the FY 2014 Cemetery Operating Fund
Body
AN ORDINANCE OF THE CITY OF GRAND PRAIRIE, TEXAS, AMENDING THE FY 2013/2014 CEMETERY OPERATING FUND (3190) BUDGET BY APPROPRIATING $10,814 FROM THE ENDING RESOURCES AND ADDING $75,005 FROM INCREASED REVENUES IN THE CEMETERY OPERATING FUND (3190)
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF GRAND PRAIRIE, TEXAS:
SECTION 1. That the FY 2013/2014 Cemetery Operating Fund Budget be amended as follows:
a.) By appropriating $10,814 from the ending resources in the Cemetery Operating Fund (3190)
b.) By increasing Cemetery Revenues $75,005 received from increased sales in the Cemetery Operating Fund (3190)
c.) Provide for a net increase to the ending resources of $64,191 from the added revenue and appropriations to the Cemetery Operating Fund (3190)
PASSED AND APPROVED BY THE CITY COUNCIL OF THE CITY OF GRAND PRAIRIE, TEXAS, ON THIS THE 9TH DAY OF DECEMBER, 2014.